Rating Rationale
April 13, 2022 | Mumbai
 
Suzlon Energy Limited
'CRISIL BBB- / Stable / CRISIL A3 ' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities Rated& Rs.8521 Crore
Long Term Rating CRISIL BBB-/Stable (Assigned)
Short Term Rating CRISIL A3 (Assigned)
& Of this, Rs 4,053 crore is proposed facility (term loan and non fund-based limits) which shall be used to refinance the existing debt
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL BBB-/Stable/CRISIL A3' ratings to the bank facilities of Suzlon Energy Ltd (SEL).

 

The rating factors in the company’s established market position as a leading wind turbine manufacturer, healthy order-book position more than 900 MW (as on 31st Dec 21) and strong base of 13+ gigawatt (GW) of operating capacities providing strong revenue visibility under the operations and maintenance (O&M) business. These strengths are partially offset by low operating efficiency due to high fixed cost nature of the WTG business in the past, modest financial risk profile, inadequate working capital facilities and modest liquidity position.

 

Furthermore, the company is currently refinancing its existing debt and has received approvals from its existing lenders. The refinancing is expected to be completed in April 2022. The proposed bank line instrument rated will be used to fully refinance the existing debt facilities and will not result in any increase in the leverage levels beyond Rs 4,053 crores (of bank facility and term loans). CRISIL Ratings shall continue to monitor the developments and take an appropriate rating action, as and when the debt refinancing is completed.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of SEL and its key subsidiaries, namely Suzlon Global Services Ltd (SGSL), Suzlon Gujarat Wind Park Ltd (SGWPL) and Suzlon Power and Infra Ltd (SPIL). This is because all these entities, collectively referred to as the Suzlon The Group (STG), sell wind turbine generators (WTGs) and provide related services and components, with significant operational linkages and common management.

 

The Optionally Convertible Debentures have been considered as debt but are not expected to have material impact on servicing over the medium term as these have minimal coupon payment of 0.01% and negligible repayment till fiscal 2030. The OCDs shall be redeemed over fiscals 2031 to 2040.

 

Similarly, compulsory convertible preference shares have minimal dividend payment of 0.0001% and shall be converted post 20 years.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Extensive experience of promoters

The rating banks on the extensive experience of the promoter, Mr Tulsi Tanti. He has around three decades of extensive experience in wind industry and his experience over the years has helped company develop new products as well as establish healthy relations with their customers and suppliers. The same has helped in maintaining healthy in-hand order book for wind turbine manufacturing (WTG) under “Suzlon” brand as well as growing fleet under operations and maintenance business. The market position would continue supporting business risk profile over the medium term.

 

  • Strong market position in the wind turbine manufacturing and operation and maintenance business

The group has a successful track record of more than 25 years in manufacturing and selling WTGs. It historically had a healthy market share of 30-35% in the WTG business. While the WTG market share was impacted and fell to 5-15% during fiscal 20 and fiscal 21 owing to the financial constraint (as the company went under financial stress), it has seen a healthy pick up in order execution with around 471 MW executed in FY22 till December 31, 2021 and pace of execution has increased in Q4FY22 as well. Also company had order book of more than 900 MW as on December 31, 2021 and order book continues to remain at healthy levels which provides revenue visibility.

 

In the India OMS business the strong market position is evident from a growing fleet of turbines to be maintained which has increased from 12.8 GW as on March 31, 2020 to estimated 13.2 GW as on March 31, 2022. This makes Suzlon the largest service provider of wind industry in India.  While the fleet under maintenance reduces with decommissioning of WTGs, post completion of the design life, new wind turbines delivered and commissioned get added to the fleet every fiscal.

 

The company’s strong technical expertise and healthy market position will support it to obtain orders and fleets in the longer run as well, subject to working capital availability and execution of ongoing orders in a timely manner.

 

  • Stable cash flow from the operation and maintenance business to support overall debt servicing

The group has a strong O&M business which is estimated to contribute to 24% and 78% of the group’s revenue and earnings before interest, depreciation, tax and amortisation (EBIDTA) respectively in fiscal 2022. The group currently has 13+ GW of assets under maintenance. Revenue from O&M services has been steady as this is contractual activity over a fixed timeframe and at contracted price. Also, escalation in revenue is inbuilt into the contracts, ensuring stability of operating margin over a period. The group has demonstrated stability in revenue and profitability of O&M services business even in stressed times in the past. Stable cash flow with EBIDTA around Rs 700 crore per fiscal from the O&M services business is expected to support debt obligation.

 

Weaknesses:

        Low operating efficiency due to high fixed cost nature of the WTG business

In past, high fixed cost organisation structure of WTG business has resulted in losses in the WTG segment due to low offtake which was unable to cover high fixed costs in the segment. Further almost fully utilised bank lines constrained growth and the company was dependent on customer-backed financing to execute orders in the last fiscal. Its near-term plans are to refinance existing debt and avail additional project-specific funding which remains a key monitorable.

 

CRISIL Ratings understands the group has undertaken cost reduction activities in operations, manpower and other expenses, resulting in reduction of fixed costs to Rs 500 crore per fiscal from about Rs 800 crores per fiscal in fiscal 2019. While the measures undertaken may reduce operating leverage, it is expected to remain high and expose operating profitability in WTG segment to variability in revenue.

 

        Working capital-intensive operations:

The WTG business, accounting for ~70% of the overall revenue, is highly working capital intensive. Bank limits are utilised at 90-92% on average over the past six months through February 2022. In fiscal 2022, the company was able to liquidate inventory of Rs. 361 crore and received goods and services tax (GST) collections and other advances of over Rs 200 crore. Going forward, recovery of working capital of over Rs 200-300 crore each in fiscals 2023 and 2024 is expected from GST receivables, inventory and normalisation of working capital requirement with ramp-up in scale of operations of WTG segment which remains monitorable. CRISIL Ratings believes the above measures will cushion the impact of high debt obligation in the initial years.

 

  • Delay in account becoming standard by the banks may constrain working capital availability and thus the growth

Company has limited non-fund-based limits of Rs 1300 crore which remain 90-92% utilized. With existing facilities, company can execute around 350 MW of order and hence is dependent on customers to finance their orders. Company needs to ensure timely debt servicing and pay about 10% of debt (about Rs 900 crore) to lenders to make the account standard. Till December 31, 2021, company has paid Rs 433 crore and is planning to pay the remaining amount through mix of business cashflow, existing cash, reduction of non fund based facilities and asset sale. Company has got approval for asset sale from all the lenders. The consideration received post the approvals and No Objection Certificates from lenders for sale of assets have been distributed amongst the lenders. Going forward, company plans to avail additional project specific funding which also remains one of the key monitorable.

 

        Modest financial risk profile

Leverage and debt protection metrics are weak since SEL defaulted in the past. The company has negative networth due to past losses. It has hefty principal payment of Rs 450 crore in June 2022, which it plans to service through mix of business cash flow, asset sale, reduction in working capital intensity and existing cash balance. Refinancing is also one of the options being considered by the company. It has received approvals from all lenders and is process of complying with requirements from incoming lenders. Post June 2022, the company has limited debt servicing for fiscal 2023 and healthy DSCR over the loan tenure. Interest coverage ratio is likely to be range-bound at 1.9 to 2.5 times, going forward, and net cash accrual to total debt ratio is expected to be 0.10-0.15 time over the medium term.

 

The company has also planned for asset monetisation in fiscal 2023 to pare down its debt significantly, which is a monitorable.

Liquidity: Adequate

Unencumbered cash and equivalent stood at more than Rs 140 crore as on March 24, 2022. Bank lines remain almost fully utilised. Liquidity is constrained by large working capital requirement. The company has debt obligation of Rs 1,600 crore over the next two fiscals, which it plans to repay from business cash flow, asset monetization, refinancing and release of working capital. The company has planned capex of about Rs 150 crore each fiscal, which it plans to fund through internal accrual.

Outlook Stable

CRISIL Ratings believes that over the medium term, SEL will continue to benefit from its established market position and promoters' extensive industry experience.

Rating Sensitivity factors

Upward factors:

  • Faster-than-expected deleveraging of the balance sheet with leverage levels below Rs 2,000 crore, leading to improvement in the financial risk profile
  • Better-than-expected cash accrual due to ramp-up in WTG business or improvement in debt service coverage indicators

 

Downward factors:

  • Delays in obtaining the approvals for asset sale from the bankers and closing the subsequent transaction to meet the 10% payment target to the lenders and delay in release of working capital beyond mid May 2022 constraining the overall liquidity
  • Inability to tie-up additional working capital lines, resulting in constrained growth and accrual

About the Company

Founded in 1995, Suzlon is one of the leading global renewable energy solutions providers. Over the past 26 years, the group has installed over 19.1 GW of wind energy in 17 countries across six continents. The Suzlon Group comprises of Suzlon Energy Limited and its various subsidiaries. The Suzlon Group’s manufacturing footprint is spread across India. It is a vertically integrated WTG manufacturer. It also undertakes installation and O&M of all WTG sales. Operations include design development and manufacturing of all major components, including rotor blades, tubular towers, generators, control equipment, gears and nacelles. Apart from manufacturing, it offers a full gamut of wind project planning and execution services, including wind resource assessment, infrastructure and power evacuation, technical planning and execution of wind power projects. It also offers O&M services in India and overseas countries.

Key Financial Indicators (Consolidated)

As on / for the period ended March 31

Unit

2021

2020

Revenue

Rs crore

3346

2973

PAT

Rs crore

104

-2692

PAT margin

%

3.1

-90.5

Adjusted debt/adjusted networth

Times

-1.9

-1.2

Interest coverage

Times

0.6

-0.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity levels

Rating assigned with outlook

NA

Term loan*

NA

NA

NA 

3,167

NA

CRISIL BBB-/Stable

NA

Bank guarantee $*

NA

NA

NA

1,300

NA

CRISIL A3

NA

Proposed term loan

NA

NA

NA

3,004

NA

CRISIL BBB-/Stable

NA

Proposed letter of credit #

NA

NA

NA

1,050

NA

CRISIL A3

*SBI led consortium

$Interchangeable with letter of credit

#LOC amount is fungible with RTL and can be increased if NBF O/s is higher on settlement date

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Suzlon Global Services Ltd

Full consolidation

Subsidiary of SEL and has strong business and financial linkages with the latter.

Suzlon Gujarat Wind Park Ltd

Full consolidation

Suzlon Power and Infra Ltd 

Full consolidation

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 6171.0 CRISIL BBB-/Stable   --   --   --   -- Withdrawn
Non-Fund Based Facilities ST 2350.0 CRISIL A3   --   --   --   -- Withdrawn
Non Convertible Debentures LT   --   --   --   --   -- Withdrawn
Short Term Debt ST   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee&% 1300 State Bank of India CRISIL A3
Proposed Letter of Credit^ 1050 Not Applicable CRISIL A3
Proposed Term Loan 3004 Not Applicable CRISIL BBB-/Stable
Term Loan% 3167 State Bank of India CRISIL BBB-/Stable

This Annexure has been updated on 13-Apr-2022 in line with the lender-wise facility details as on 13-Apr-2022 received from the rated entity.

& - Interchangeable with letter of credit
^ - LOC amount is fungible with RTL and can be increased if NFB O/s is higher on the Settlement Date.
% - SBI led consortium
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Criteria for rating wind power projects
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Aditya.Jhaver@crisil.com


TEJAS RAMDAS WANI
Manager
CRISIL Ratings Limited
D:+91 22 3342 3393
Tejas.Wani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html